sitorusmaster | Posted
2017-11-28 at 23:34
|
|
5 RR pertama, tarif sewa @US$ 0.15, masa sewa 30/10/17 s/d 28/11/17, keanggotaan Resident. Sewa diperpanjang selama 15 hari. ___ID______Total Klik___Total Pendapatan____Rerata R329888_____158_________US$ 0.158________5.449 R545285_____162______________0.162________5.587 R547341_____159______________0.159________5.484 R548440_____162______________0.162________5.587 R548990_____160______________0.160________5.518 Rerata klik kelima RR selama 30 hari = (158 + 162 + 159 + 162 + 160) / (30 x 5) = 5.34 klik. Rerata klik kelima RR menurut Uniclique = (5.449 + 5.587 + 5.484 + 5.587 + 5.518) / 5 = 5.525 klik. Total Pendapatan = US$ (0.158 + 0.162 + 0.159 + 0.162 + 0.160) = US$ 0.801 Total Ongkos Sewa = US$ 0.15 x 5 = US$ 0.75 Laba = Total Pendapatan - Total Ongkos Sewa = US$ 0.801 - US$ 0.75 = US$ 0.051 ROI = (Laba / Total Ongkos Sewa) x 100% = (US$ 0.051 / US$ 0.75) x 100% = 6.8%. Dengan mengecualikan pendapatan diluar RR, kalau sungguh investasi di Uniclique maka total penarikan dana per bulan (per 30 hari) sebagusnya tidak melebihi 6.8% dari investasi (alias total ongkos sewa RR). Kalau penarikan itu melebihi 6.8% berarti menjadikan Uniclique hanya sebagai Celengan alias Sapi perah alias Cash Register. |
|||
« Last Edit:
2017-11-28 at 23:58
by sitorusmaster »
|
||||
sitorusmaster | Posted
2017-12-05 at 21:49
|
|
25 RR kedua, tarif sewa @US$ 0.15, masa sewa 06/11/17 s/d 05/12/17, keanggotaan Resident. Sewa diperpanjang selama 15 hari (total US$ 2, @ US$ 0.005333 per hari Referal) pada hari sama setelah membeli keanggotaan Volunteer. ___ID______Total Klik___Total Pendapatan____Rerata R105577_____172_________US$ 0.172________5.953 R149167_____172______________0.172________5.953 R236320_____155______________0.155________5.365 R281405_____159______________0.159________5.503 R343897_____160______________0.160________5.538 R369927_____156______________0.156________5.399 R401133_____160______________0.160________5.538 R423858_____161______________0.161________5.572 R494037_____160______________0.160________5.538 R500012_____161______________0.161________5.572 R554112_____157______________0.157________5.434 R555017_____161______________0.161________5.572 R555988_____159______________0.159________5.503 R556728_____160______________0.160________5.538 R557331_____160______________0.160________5.538 R558935_____159______________0.159________5.503 R559474_____160______________0.160________5.538 R560078_____157______________0.157________5.434 R560720_____155______________0.155________5.365 R561149_____156______________0.156________5.399 R561160_____159______________0.159________5.503 R561533_____157______________0.157________5.434 R562466_____155______________0.155________5.365 R562544_____159______________0.159________5.503 R563319_____159______________0.159________5.503 Rerata klik 25 RR selama 30 hari = 5.318 klik Rerata klik 25 RR menurut Uniclique = 5.522 klik Total Pendapatan = US$ 3.989 Total Ongkos Sewa = US$ 0.15 x 25 = US$ 3.75 Laba = Total Pendapatan - Total Ongkos Sewa = US$ 3.989 - US$ 3.75 = US$ 0.239 ROI = (Laba / Total Ongkos Sewa) x 100% = (US$ 0.239 / US$ 3.75) x 100% = 6.3733%. |
|||